What is the intrinsic value of TIUM.U.CN?

As of 2025-07-16, the Intrinsic Value of Cansortium Inc (TIUM.U.CN) is 0.63 CAD. This TIUM.U.CN valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.06 CAD, the upside of Cansortium Inc is 1,053.60%.

The range of the Intrinsic Value is 0.36 - 1.35 CAD

Is TIUM.U.CN undervalued or overvalued?

Based on its market price of 0.06 CAD and our intrinsic valuation, Cansortium Inc (TIUM.U.CN) is undervalued by 1,053.60%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.36 - 1.35	0.63	1053.6%
DCF (Growth 10y)	1.67 - 4.65	2.51	4460.1%
DCF (EBITDA 5y)	0.84 - 1.69	1.27	2213.4%
DCF (EBITDA 10y)	1.91 - 3.59	2.74	4885.6%
Fair Value	-0.33 - -0.33	-0.33	-705.12%
P/E	(0.33) - (0.44)	(0.39)	-812.6%
EV/EBITDA	0.28 - 0.69	0.48	771.1%
EPV	0.10 - 0.22	0.16	195.3%
DDM - Stable	(0.14) - (0.39)	(0.27)	-587.2%
DDM - Multi	(0.09) - (0.22)	(0.13)	-334.8%