TK
Teekay Corp
Price:  
7.32 
USD
Volume:  
1,120,527.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TK DCF Valuation - Growth Exit 5Y

567.0%
Upside

The Discounted Cash Flow (DCF) valuation of Teekay Corp (TK) is 48.82 USD. With the latest stock price at 7.32 USD, the upside of Teekay Corp based on DCF is 567.0%.

Range Selected
WACC / Discount Rate 4.9% - 6.7% 5.8%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 39.88 - 63.99 48.82
Upside 444.8% - 774.2% 567.0%
7.32 USD
Stock Price
48.82 USD
Fair Price