TK
Teekay Corp
Price:  
7.32 
USD
Volume:  
1,120,527.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TK Fair Value

479.66 %
Upside

As of 2024-02-24, the Fair Value of Teekay Corp (TK) is 42.43 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 7.32 USD, the upside of Teekay Corp is 479.66%.

7.32 USD
Stock Price
42.43 USD
Fair Price
FAIR VALUE CALCULATION

TK Fair Value

Peter Lynch's formula is:

TK Fair Value
= Earnings Growth Rate x TTM EPS
TK Fair Value
= 25.00 x 1.70
TK Fair Value
= 42.43

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31 5Y Avg
Net income -79.20 -310.60 -82.90 7.81 78.41 -77.30
YoY growth 51.50% -292.17% 73.31% 109.42% 904.45% 169.30%

TK Fair Value - Key Data

Market Cap (mil) 665.75
P/E 4.31x
Forward P/E 3.28x
EPS 1.70
Avg earnings growth rate 169.30%
TTM earnings 154.36