The Discounted Cash Flow (DCF) valuation of thyssenkrupp AG (TKA.DE) is 28.32 EUR. With the latest stock price at 8.85 EUR, the upside of thyssenkrupp AG based on DCF is 219.9%.
Based on the latest price of 8.85 EUR and our DCF valuation, thyssenkrupp AG (TKA.DE) is a buy. buying TKA.DE stocks now will result in a potential gain of 219.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 8.3% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 20.35 - 54.38 | 28.32 |
| Upside | 129.9% - 514.2% | 219.9% |