The Discounted Cash Flow (DCF) valuation of thyssenkrupp AG (TKA.DE) is 28.18 EUR. With the latest stock price at 8.52 EUR, the upside of thyssenkrupp AG based on DCF is 230.6%.
Based on the latest price of 8.52 EUR and our DCF valuation, thyssenkrupp AG (TKA.DE) is a buy. buying TKA.DE stocks now will result in a potential gain of 230.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.2% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 20.64 - 51.94 | 28.18 |
| Upside | 142.2% - 509.3% | 230.6% |