The Discounted Cash Flow (DCF) valuation of Pabrik Kertas Tjiwi Kimia Tbk PT (TKIM.JK) is 6,497.10 IDR. With the latest stock price at 5,700.00 IDR, the upside of Pabrik Kertas Tjiwi Kimia Tbk PT based on DCF is 14.0%.
Based on the latest price of 5,700.00 IDR and our DCF valuation, Pabrik Kertas Tjiwi Kimia Tbk PT (TKIM.JK) is a buy. buying TKIM.JK stocks now will result in a potential gain of 14.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.2% | 9.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4,234.32 - 10,900.49 | 6,497.10 |
| Upside | -25.7% - 91.2% | 14.0% |