The Discounted Cash Flow (DCF) valuation of Pabrik Kertas Tjiwi Kimia Tbk PT (TKIM.JK) is 5,532.41 IDR. With the latest stock price at 5,675.00 IDR, the upside of Pabrik Kertas Tjiwi Kimia Tbk PT based on DCF is -2.5%.
Based on the latest price of 5,675.00 IDR and our DCF valuation, Pabrik Kertas Tjiwi Kimia Tbk PT (TKIM.JK) is a sell. selling TKIM.JK stocks now will result in a potential gain of 2.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.2% | 9.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3,567.61 - 9,372.44 | 5,532.41 |
| Upside | -37.1% - 65.2% | -2.5% |