As of 2025-08-02, the Intrinsic Value of Taze Kuru Gida Sanayi ve Ticaret AS (TKURU.IS) is (15.79) TRY. This TKURU.IS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 320.10 TRY, the upside of Taze Kuru Gida Sanayi ve Ticaret AS is -104.90%.
The range of the Intrinsic Value is (17.09) - (14.73) TRY
Based on its market price of 320.10 TRY and our intrinsic valuation, Taze Kuru Gida Sanayi ve Ticaret AS (TKURU.IS) is overvalued by 104.90%.
Note: result may not be accurate due to the invalid valuation result of DCF model.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (17.09) - (14.73) | (15.79) | -104.9% |
| DCF (Growth 10y) | (16.07) - (18.39) | (17.13) | -105.4% |
| DCF (EBITDA 5y) | (13.50) - (30.31) | (1,234.50) | -123450.0% |
| DCF (EBITDA 10y) | (15.60) - (23.51) | (1,234.50) | -123450.0% |
| Fair Value | -23.34 - -23.34 | -23.34 | -107.29% |
| P/E | (67.02) - (83.69) | (79.39) | -124.8% |
| EV/EBITDA | (10.61) - (31.57) | (19.59) | -106.1% |
| EPV | (3.32) - (3.76) | (3.54) | -101.1% |
| DDM - Stable | (13.10) - (20.92) | (17.01) | -105.3% |
| DDM - Multi | (9.26) - (11.61) | (10.30) | -103.2% |
| Market Cap (mil) | 320.10 |
| Beta | 0.78 |
| Outstanding shares (mil) | 1.00 |
| Enterprise Value (mil) | 320.03 |
| Market risk premium | 10.18% |
| Cost of Equity | 30.45% |
| Cost of Debt | 5.00% |
| WACC | 30.14% |