TLA.V
Titan Logix Corp
Price:  
0.69 
CAD
Volume:  
22,000.00
Canada | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TLA.V Intrinsic Value

-94.80 %
Upside

What is the intrinsic value of TLA.V?

As of 2025-05-05, the Intrinsic Value of Titan Logix Corp (TLA.V) is 0.04 CAD. This TLA.V valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.69 CAD, the upside of Titan Logix Corp is -94.80%.

The range of the Intrinsic Value is (0.20) - 0.14 CAD

Is TLA.V undervalued or overvalued?

Based on its market price of 0.69 CAD and our intrinsic valuation, Titan Logix Corp (TLA.V) is overvalued by 94.80%.

0.69 CAD
Stock Price
0.04 CAD
Intrinsic Value
Intrinsic Value Details

TLA.V Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (0.20) - 0.14 0.04 -94.8%
DCF (Growth 10y) 0.04 - (0.37) (0.08) -111.9%
DCF (EBITDA 5y) 0.31 - 0.28 0.30 -57.0%
DCF (EBITDA 10y) 0.27 - 0.24 0.26 -63.0%
Fair Value 0.79 - 0.79 0.79 14.46%
P/E 0.65 - 1.64 1.04 50.9%
EV/EBITDA 0.65 - 0.83 0.72 4.7%
EPV 0.57 - 0.60 0.59 -15.1%
DDM - Stable 0.38 - 1.12 0.75 8.1%
DDM - Multi 0.08 - 0.18 0.11 -83.8%

TLA.V Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 19.70
Beta 0.47
Outstanding shares (mil) 28.55
Enterprise Value (mil) 7.23
Market risk premium 5.10%
Cost of Equity 6.21%
Cost of Debt 5.00%
WACC 6.12%