The Discounted Cash Flow (DCF) valuation of Thien Long Group Corp (TLG.VN) is 60.49 VND. With the latest stock price at 47.60 VND, the upside of Thien Long Group Corp based on DCF is 27.1%.
Based on the latest price of 47.60 VND and our DCF valuation, Thien Long Group Corp (TLG.VN) is a buy. buying TLG.VN stocks now will result in a potential gain of 27.1%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 12.2% | 10.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 51.34 - 74.25 | 60.49 |
| Upside | 7.9% - 56.0% | 27.1% |