The Discounted Cash Flow (DCF) valuation of Telkom Indonesia (Persero) Tbk PT (TLKM.JK) is 4,149.12 IDR. With the latest stock price at 2,840.00 IDR, the upside of Telkom Indonesia (Persero) Tbk PT based on DCF is 46.1%.
Based on the latest price of 2,840.00 IDR and our DCF valuation, Telkom Indonesia (Persero) Tbk PT (TLKM.JK) is a buy. buying TLKM.JK stocks now will result in a potential gain of 46.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.2% | 9.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3,232.49 - 5,866.63 | 4,149.12 |
| Upside | 13.8% - 106.6% | 46.1% |