As of 2025-05-24, the Fair Value of Tilray Inc (TLRY) is -4.61 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 0.44 USD, the upside of Tilray Inc is -1,142.21%.
With the market price of 0.44 USD and our fair value calculation, Tilray Inc (TLRY) is not a good investment. Investing in TLRY stocks now will result in a potential loss of 1,142.21%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-05-31 | 2022-05-31 | 2023-05-31 | 2024-05-31 | 5Y Avg | |
| Net income | -271.10 | -367.40 | -476.80 | -1,452.70 | -244.98 | -562.60 |
| YoY growth | 15.60% | -35.52% | -29.78% | -204.68% | 83.14% | -34.25% |
| Market Cap (mil) | 453.69 |
| P/E | |
| Forward P/E |
| EPS | -0.92 |
| Avg earnings growth rate | -34.25% |
| TTM earnings | -945.69 |