The Discounted Cash Flow (DCF) valuation of Telestrada SA (TLS.WA) is 35.24 PLN. With the latest stock price at 24.00 PLN, the upside of Telestrada SA based on DCF is 46.8%.
Based on the latest price of 24.00 PLN and our DCF valuation, Telestrada SA (TLS.WA) is a buy. buying TLS.WA stocks now will result in a potential gain of 46.8%.
| Range | Selected | |
| WACC / Discount Rate | 9.5% - 11.9% | 10.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 30.85 - 41.36 | 35.24 |
| Upside | 28.5% - 72.3% | 46.8% |