The Discounted Cash Flow (DCF) valuation of Telos Corp (TLS) is (54.36) USD. With the latest stock price at 7.29 USD, the upside of Telos Corp based on DCF is -845.7%.
Based on the latest price of 7.29 USD and our DCF valuation, Telos Corp (TLS) is a sell. selling TLS stocks now will result in a potential gain of 845.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.6% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (156.52) - (33.51) | (54.36) |
| Upside | -2247.1% - -559.6% | -845.7% |