The Discounted Cash Flow (DCF) valuation of Telos Corp (TLS) is (51.39) USD. With the latest stock price at 2.58 USD, the upside of Telos Corp based on DCF is -2091.9%.
Based on the latest price of 2.58 USD and our DCF valuation, Telos Corp (TLS) is a sell. selling TLS stocks now will result in a potential gain of 2091.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.8% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (151.06) - (31.57) | (51.39) |
| Upside | -5954.9% - -1323.7% | -2091.9% |