The Discounted Cash Flow (DCF) valuation of Telos Corp (TLS) is (53.79) USD. With the latest stock price at 5.75 USD, the upside of Telos Corp based on DCF is -1035.4%.
Based on the latest price of 5.75 USD and our DCF valuation, Telos Corp (TLS) is a sell. selling TLS stocks now will result in a potential gain of 1035.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.4% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (222.07) - (31.22) | (53.79) |
| Upside | -3962.1% - -642.9% | -1035.4% |