The Discounted Cash Flow (DCF) valuation of Telos Corp (TLS) is (56.25) USD. With the latest stock price at 3.25 USD, the upside of Telos Corp based on DCF is -1830.9%.
Based on the latest price of 3.25 USD and our DCF valuation, Telos Corp (TLS) is a sell. selling TLS stocks now will result in a potential gain of 1830.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.6% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (185.91) - (33.73) | (56.25) |
| Upside | -5820.4% - -1137.7% | -1830.9% |