The Discounted Cash Flow (DCF) valuation of Telos Corp (TLS) is (10.62) USD. With the latest stock price at 4.57 USD, the upside of Telos Corp based on DCF is -332.3%.
Based on the latest price of 4.57 USD and our DCF valuation, Telos Corp (TLS) is a sell. selling TLS stocks now will result in a potential gain of 332.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 10.0% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (43.19) - (6.15) | (10.62) |
| Upside | -1045.0% - -234.6% | -332.3% |