The Discounted Cash Flow (DCF) valuation of Telos Corp (TLS) is (55.25) USD. With the latest stock price at 3.17 USD, the upside of Telos Corp based on DCF is -1843.0%.
Based on the latest price of 3.17 USD and our DCF valuation, Telos Corp (TLS) is a sell. selling TLS stocks now will result in a potential gain of 1843.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.6% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (165.80) - (33.73) | (55.25) |
| Upside | -5330.2% - -1164.0% | -1843.0% |