The Discounted Cash Flow (DCF) valuation of Telos Corp (TLS) is (57.18) USD. With the latest stock price at 2.51 USD, the upside of Telos Corp based on DCF is -2377.9%.
Based on the latest price of 2.51 USD and our DCF valuation, Telos Corp (TLS) is a sell. selling TLS stocks now will result in a potential gain of 2377.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.6% | 6.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (236.37) - (33.11) | (57.18) |
| Upside | -9517.3% - -1419.1% | -2377.9% |