The Discounted Cash Flow (DCF) valuation of Telos Corp (TLS) is (46.61) USD. With the latest stock price at 5.73 USD, the upside of Telos Corp based on DCF is -913.4%.
Based on the latest price of 5.73 USD and our DCF valuation, Telos Corp (TLS) is a sell. selling TLS stocks now will result in a potential gain of 913.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.8% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (146.16) - (28.25) | (46.61) |
| Upside | -2650.7% - -593.0% | -913.4% |