The Discounted Cash Flow (DCF) valuation of Telos Corp (TLS) is (16.52) USD. With the latest stock price at 4.43 USD, the upside of Telos Corp based on DCF is -472.9%.
Based on the latest price of 4.43 USD and our DCF valuation, Telos Corp (TLS) is a sell. selling TLS stocks now will result in a potential gain of 472.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.9% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (44.27) - (10.38) | (16.52) |
| Upside | -1099.4% - -334.3% | -472.9% |