The Discounted Cash Flow (DCF) valuation of Viglacera Thanglong JSC (TLT.VN) is 19.17 VND. With the latest stock price at 13.60 VND, the upside of Viglacera Thanglong JSC based on DCF is 41.0%.
Based on the latest price of 13.60 VND and our DCF valuation, Viglacera Thanglong JSC (TLT.VN) is a buy. buying TLT.VN stocks now will result in a potential gain of 41.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.4% | 8.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 11.61 - 32.47 | 19.17 |
| Upside | -14.6% - 138.7% | 41.0% |