The Discounted Cash Flow (DCF) valuation of Tullow Oil PLC (TLW.L) is 158.95 GBP. With the latest stock price at 13.58 GBP, the upside of Tullow Oil PLC based on DCF is 1070.5%.
Based on the latest price of 13.58 GBP and our DCF valuation, Tullow Oil PLC (TLW.L) is a buy. buying TLW.L stocks now will result in a potential gain of 1070.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 9.9% | 8.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 117.81 - 219.50 | 158.95 |
| Upside | 767.6% - 1516.3% | 1070.5% |