The Discounted Cash Flow (DCF) valuation of Tullow Oil PLC (TLW.L) is 93.95 GBP. With the latest stock price at 23.44 GBP, the upside of Tullow Oil PLC based on DCF is 300.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.7% | 8.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 55.39 - 155.09 | 93.95 |
| Upside | 136.3% - 561.6% | 300.8% |