The Discounted Cash Flow (DCF) valuation of Tillys Inc (TLYS) is (10.61) USD. With the latest stock price at 1.47 USD, the upside of Tillys Inc based on DCF is -821.7%.
Based on the latest price of 1.47 USD and our DCF valuation, Tillys Inc (TLYS) is a sell. selling Tillys stocks now will result in a potential gain of 821.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.4% | 6.6% |
| Long-term Growth Rate | 2.5% - 4.4% | 3.5% |
| Fair Price | (26.49) - (6.49) | (10.61) |
| Upside | -1901.9% - -541.3% | -821.7% |