The Discounted Cash Flow (DCF) valuation of Tillys Inc (TLYS) is (10.39) USD. With the latest stock price at 1.42 USD, the upside of Tillys Inc based on DCF is -831.9%.
Based on the latest price of 1.42 USD and our DCF valuation, Tillys Inc (TLYS) is a sell. selling Tillys stocks now will result in a potential gain of 831.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.0% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (17.40) - (7.50) | (10.39) |
| Upside | -1325.2% - -627.8% | -831.9% |