The Discounted Cash Flow (DCF) valuation of Tillys Inc (TLYS) is (10.79) USD. With the latest stock price at 1.53 USD, the upside of Tillys Inc based on DCF is -804.9%.
Based on the latest price of 1.53 USD and our DCF valuation, Tillys Inc (TLYS) is a sell. selling Tillys stocks now will result in a potential gain of 804.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.3% | 6.5% |
| Long-term Growth Rate | 2.5% - 4.4% | 3.5% |
| Fair Price | (26.83) - (6.61) | (10.79) |
| Upside | -1853.3% - -531.9% | -804.9% |