The Discounted Cash Flow (DCF) valuation of Tillys Inc (TLYS) is (12.86) USD. With the latest stock price at 1.47 USD, the upside of Tillys Inc based on DCF is -974.5%.
Based on the latest price of 1.47 USD and our DCF valuation, Tillys Inc (TLYS) is a sell. selling Tillys stocks now will result in a potential gain of 974.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.7% | 5.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (32.93) - (7.94) | (12.86) |
| Upside | -2340.3% - -640.4% | -974.5% |