The Discounted Cash Flow (DCF) valuation of Tillys Inc (TLYS) is (10.65) USD. With the latest stock price at 1.45 USD, the upside of Tillys Inc based on DCF is -834.5%.
Based on the latest price of 1.45 USD and our DCF valuation, Tillys Inc (TLYS) is a sell. selling Tillys stocks now will result in a potential gain of 834.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 6.8% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (17.60) - (7.72) | (10.65) |
| Upside | -1313.9% - -632.8% | -834.5% |