The Discounted Cash Flow (DCF) valuation of Telekom Malaysia Bhd (TM.KL) is 5.88 MYR. With the latest stock price at 6.86 MYR, the upside of Telekom Malaysia Bhd based on DCF is -14.3%.
Based on the latest price of 6.86 MYR and our DCF valuation, Telekom Malaysia Bhd (TM.KL) is a sell. selling TM.KL stocks now will result in a potential gain of 14.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.7% | 9.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.55 - 8.41 | 5.88 |
| Upside | -33.7% - 22.7% | -14.3% |