The Discounted Cash Flow (DCF) valuation of Team17 Group PLC (TM17.L) is 80.93 GBP. With the latest stock price at 204.00 GBP, the upside of Team17 Group PLC based on DCF is -60.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.8% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 62.11 - 158.35 | 80.93 |
| Upside | -69.6% - -22.4% | -60.3% |