The Discounted Cash Flow (DCF) valuation of Vinacomin Northern Coal Trading JSC (TMB.VN) is 3,650,920.00 VND. With the latest stock price at 64,000.00 VND, the upside of Vinacomin Northern Coal Trading JSC based on DCF is 5604.6%.
Based on the latest price of 64,000.00 VND and our DCF valuation, Vinacomin Northern Coal Trading JSC (TMB.VN) is a buy. buying TMB.VN stocks now will result in a potential gain of 5604.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 6.4% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,745,860.36 - 5,479,220.83 | 3,650,920.00 |
| Upside | 4190.4% - 8461.3% | 5604.6% |