As of 2025-09-23, the Intrinsic Value of TMC the metals company Inc (TMC) is -0.95 USD. This TMC valuation is based on the model Peter Lynch Fair Value. With the current market price of 5.77 USD, the upside of TMC the metals company Inc is -116.49%.
Based on its market price of 5.77 USD and our intrinsic valuation, TMC the metals company Inc (TMC) is overvalued by 116.49%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.95 - -0.95 | -0.95 | -116.49% |
| P/E | (10.20) - (7.48) | (8.80) | -252.5% |
| DDM - Stable | (2.00) - (10.83) | (6.42) | -211.2% |
| DDM - Multi | (1.95) - (8.43) | (3.19) | -155.4% |
| Market Cap (mil) | 2,344.87 |
| Beta | 0.17 |
| Outstanding shares (mil) | 406.39 |
| Enterprise Value (mil) | 2,352.50 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.12% |
| Cost of Debt | 5.00% |
| WACC | 8.10% |