The Discounted Cash Flow (DCF) valuation of Thai Metal Drum Manufacturing PCL (TMD.BK) is 34.13 THB. With the latest stock price at 25.75 THB, the upside of Thai Metal Drum Manufacturing PCL based on DCF is 32.5%.
Based on the latest price of 25.75 THB and our DCF valuation, Thai Metal Drum Manufacturing PCL (TMD.BK) is a buy. buying TMD.BK stocks now will result in a potential gain of 32.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 9.3% | 7.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 26.45 - 49.42 | 34.13 |
| Upside | 2.7% - 91.9% | 32.5% |