The Discounted Cash Flow (DCF) valuation of Mission Group PLC (TMG.L) is (105.70) GBP. With the latest stock price at 24.00 GBP, the upside of Mission Group PLC based on DCF is -540.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 7.9% | 7.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (154.52) - (87.69) | (105.70) |
| Upside | -743.8% - -465.4% | -540.4% |