TMHC
Taylor Morrison Home Corp
Price:  
67.17 
USD
Volume:  
741,730.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TMHC Intrinsic Value

27.80 %
Upside

As of 2024-12-13, the Intrinsic Value of Taylor Morrison Home Corp (TMHC) is 85.85 USD. This TMHC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 67.17 USD, the upside of Taylor Morrison Home Corp is 27.80%.

The range of the Intrinsic Value is 62.29 - 132.45 USD

67.17 USD
Stock Price
85.85 USD
Intrinsic Value
Intrinsic Value Details

TMHC Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 62.29 - 132.45 85.85 27.8%
DCF (Growth 10y) 60.02 - 117.27 79.45 18.3%
DCF (EBITDA 5y) 55.68 - 66.37 60.38 -10.1%
DCF (EBITDA 10y) 61.31 - 77.28 68.46 1.9%
Fair Value 196.52 - 196.52 196.52 192.57%
P/E 64.14 - 68.70 66.43 -1.1%
EV/EBITDA 55.78 - 68.07 61.12 -9.0%
EPV 62.88 - 84.71 73.80 9.9%
DDM - Stable 52.49 - 126.67 89.58 33.4%
DDM - Multi 56.81 - 107.42 74.40 10.8%

TMHC Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 6,950.75
Beta 1.42
Outstanding shares (mil) 103.48
Enterprise Value (mil) 8,837.53
Market risk premium 4.60%
Cost of Equity 11.03%
Cost of Debt 5.00%
WACC 9.44%