As of 2025-05-15, the Intrinsic Value of Taylor Morrison Home Corp (TMHC) is 90.80 USD. This TMHC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 58.93 USD, the upside of Taylor Morrison Home Corp is 54.10%.
The range of the Intrinsic Value is 75.09 - 114.00 USD
Based on its market price of 58.93 USD and our intrinsic valuation, Taylor Morrison Home Corp (TMHC) is undervalued by 54.10%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 75.09 - 114.00 | 90.80 | 54.1% |
| DCF (Growth 10y) | 91.83 - 135.59 | 109.57 | 85.9% |
| DCF (EBITDA 5y) | 67.66 - 75.62 | 71.92 | 22.1% |
| DCF (EBITDA 10y) | 81.43 - 95.13 | 88.29 | 49.8% |
| Fair Value | 225.79 - 225.79 | 225.79 | 283.15% |
| P/E | 56.26 - 61.23 | 58.75 | -0.3% |
| EV/EBITDA | 48.29 - 60.17 | 56.09 | -4.8% |
| EPV | 96.39 - 126.01 | 111.20 | 88.7% |
| DDM - Stable | 61.50 - 118.57 | 90.03 | 52.8% |
| DDM - Multi | 70.05 - 108.77 | 85.51 | 45.1% |
| Market Cap (mil) | 5,914.80 |
| Beta | 0.65 |
| Outstanding shares (mil) | 100.37 |
| Enterprise Value (mil) | 7,620.58 |
| Market risk premium | 4.60% |
| Cost of Equity | 9.07% |
| Cost of Debt | 5.00% |
| WACC | 7.67% |