The Discounted Cash Flow (DCF) valuation of T S Flour Mill PCL (TMILL.BK) is 6.43 THB. With the latest stock price at 2.00 THB, the upside of T S Flour Mill PCL based on DCF is 221.7%.
Based on the latest price of 2.00 THB and our DCF valuation, T S Flour Mill PCL (TMILL.BK) is a buy. buying TMILL.BK stocks now will result in a potential gain of 221.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.5% | 5.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.36 - 11.71 | 6.43 |
| Upside | 118.2% - 485.7% | 221.7% |