As of 2025-07-15, the Intrinsic Value of Trilogy Metals Inc (TMQ.TO) is -2.28 CAD. This TMQ.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 2.33 CAD, the upside of Trilogy Metals Inc is -198.04%.
Based on its market price of 2.33 CAD and our intrinsic valuation, Trilogy Metals Inc (TMQ.TO) is overvalued by 198.04%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -2.28 - -2.28 | -2.28 | -198.04% |
| P/E | (1.76) - (2.57) | (2.17) | -193.1% |
| DDM - Stable | (0.42) - (3.33) | (1.88) | -180.6% |
| DDM - Multi | (0.05) - (0.35) | (0.09) | -103.9% |
| Market Cap (mil) | 300.56 |
| Beta | 1.38 |
| Outstanding shares (mil) | 129.00 |
| Enterprise Value (mil) | 266.04 |
| Market risk premium | 5.10% |
| Cost of Equity | 12.80% |
| Cost of Debt | 5.00% |
| WACC | 8.25% |