As of 2024-12-14, the Intrinsic Value of Trilogy Metals Inc (TMQ.TO) is
-2.21 CAD. This TMQ.TO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 1.61 CAD, the upside of Trilogy Metals Inc is
-237.03%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-2.21 CAD
Intrinsic Value
TMQ.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-2.21 - -2.21 |
-2.21 |
-237.03% |
| P/E |
(1.66) - (1.90) |
(1.69) |
-205.2% |
| DDM - Stable |
(0.41) - (1.51) |
(0.96) |
-159.6% |
| DDM - Multi |
(0.13) - (0.39) |
(0.20) |
-112.2% |
TMQ.TO Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
259.05 |
| Beta |
2.20 |
| Outstanding shares (mil) |
160.90 |
| Enterprise Value (mil) |
222.41 |
| Market risk premium |
5.10% |
| Cost of Equity |
14.22% |
| Cost of Debt |
5.00% |
| WACC |
8.95% |