As of 2026-03-12, the Intrinsic Value of Trilogy Metals Inc (TMQ.TO) is -1.67 CAD. This TMQ.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 5.54 CAD, the upside of Trilogy Metals Inc is -130.23%.
Based on its market price of 5.54 CAD and our intrinsic valuation, Trilogy Metals Inc (TMQ.TO) is overvalued by 130.23%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -1.67 - -1.67 | -1.67 | -130.23% |
| P/E | (6.45) - (9.43) | (7.96) | -243.6% |
| DDM - Stable | (1.57) - (8.48) | (5.03) | -190.7% |
| DDM - Multi | (1.18) - (5.84) | (2.06) | -137.2% |
| Market Cap (mil) | 947.67 |
| Beta | -2.21 |
| Outstanding shares (mil) | 171.06 |
| Enterprise Value (mil) | 877.65 |
| Market risk premium | 5.10% |
| Cost of Equity | 13.24% |
| Cost of Debt | 5.00% |
| WACC | 8.46% |