The Discounted Cash Flow (DCF) valuation of Transimex Corp (TMS.VN) is 22.71 VND. With the latest stock price at 42.00 VND, the upside of Transimex Corp based on DCF is -45.9%.
Based on the latest price of 42.00 VND and our DCF valuation, Transimex Corp (TMS.VN) is a sell. selling TMS.VN stocks now will result in a potential gain of 45.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.2% | 8.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 15.74 - 35.78 | 22.71 |
| Upside | -62.5% - -14.8% | -45.9% |