TMST
TimkenSteel Corp
Price:  
20.40 
USD
Volume:  
352,906.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TMST Intrinsic Value

%
Upside

As of 2024-05-27, the Intrinsic Value of TimkenSteel Corp (TMST) is 33.00 USD. This TMST valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 20.40 USD, the upside of TimkenSteel Corp is %.

The range of the Intrinsic Value is 28.30 - 40.37 USD

20.40 USD
Stock Price
33.00 USD
Intrinsic Value
Intrinsic Value Details

TMST Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 28.30 - 40.37 33.00 61.8%
DCF (Growth 10y) 30.52 - 42.65 35.27 72.9%
DCF (EBITDA 5y) 21.81 - 25.19 23.53 15.4%
DCF (EBITDA 10y) 25.43 - 29.77 27.54 35.0%
Fair Value 4.04 - 4.04 4.04 -80.18%
P/E 10.22 - 25.83 17.64 -13.5%
EV/EBITDA 19.28 - 24.09 21.70 6.4%
EPV 23.29 - 28.76 26.03 27.6%
DDM - Stable 6.72 - 13.60 10.16 -50.2%
DDM - Multi 18.68 - 29.94 23.05 13.0%

TMST Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 880.26
Beta 1.39
Outstanding shares (mil) 43.15
Enterprise Value (mil) 667.96
Market risk premium 4.60%
Cost of Equity 7.89%
Cost of Debt 4.55%
WACC 7.80%