The Discounted Cash Flow (DCF) valuation of TeamViewer AG (TMV.DE) is 10.25 EUR. With the latest stock price at 4.40 EUR, the upside of TeamViewer AG based on DCF is 133.0%.
Based on the latest price of 4.40 EUR and our DCF valuation, TeamViewer AG (TMV.DE) is a buy. buying TMV.DE stocks now will result in a potential gain of 133.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.5% | 6.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 7.13 - 15.53 | 10.25 |
| Upside | 62.1% - 252.9% | 133.0% |