The Discounted Cash Flow (DCF) valuation of Thien Nam Trading Import Export JSC (TNA.VN) is 4.29 VND. With the latest stock price at 3.70 VND, the upside of Thien Nam Trading Import Export JSC based on DCF is 16.0%.
Based on the latest price of 3.70 VND and our DCF valuation, Thien Nam Trading Import Export JSC (TNA.VN) is a buy. buying TNA.VN stocks now will result in a potential gain of 16.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.5% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.29 - 6.46 | 4.29 |
| Upside | -11.1% - 74.5% | 16.0% |