The Discounted Cash Flow (DCF) valuation of Tandem Group PLC (TND.L) is (8.73) GBP. With the latest stock price at 162.50 GBP, the upside of Tandem Group PLC based on DCF is -105.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 11.5% | 9.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (26.43) - 33.62 | (8.73) |
| Upside | -116.3% - -79.3% | -105.4% |