The Discounted Cash Flow (DCF) valuation of Telenet Group Holding NV (TNET.BR) is 70.99 EUR. With the latest stock price at 21.28 EUR, the upside of Telenet Group Holding NV based on DCF is 233.6%.
Based on the latest price of 21.28 EUR and our DCF valuation, Telenet Group Holding NV (TNET.BR) is a buy. buying TNET.BR stocks now will result in a potential gain of 233.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.4% | 5.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 48.58 - 108.04 | 70.99 |
| Upside | 128.3% - 407.7% | 233.6% |