The Discounted Cash Flow (DCF) valuation of Travel + Leisure Co (TNL) is 100.78 USD. With the latest stock price at 63.66 USD, the upside of Travel + Leisure Co based on DCF is 58.3%.
Based on the latest price of 63.66 USD and our DCF valuation, Travel + Leisure Co (TNL) is a buy. buying TNL stocks now will result in a potential gain of 58.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.7% | 6.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 55.55 - 190.74 | 100.78 |
| Upside | -12.7% - 199.6% | 58.3% |