The Discounted Cash Flow (DCF) valuation of Travel + Leisure Co (TNL) is 98.60 USD. With the latest stock price at 67.69 USD, the upside of Travel + Leisure Co based on DCF is 45.7%.
Based on the latest price of 67.69 USD and our DCF valuation, Travel + Leisure Co (TNL) is a buy. buying TNL stocks now will result in a potential gain of 45.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.6% | 6.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 55.80 - 181.18 | 98.60 |
| Upside | -17.6% - 167.7% | 45.7% |