The Discounted Cash Flow (DCF) valuation of Travel + Leisure Co (TNL) is 81.89 USD. With the latest stock price at 63.78 USD, the upside of Travel + Leisure Co based on DCF is 28.4%.
Based on the latest price of 63.78 USD and our DCF valuation, Travel + Leisure Co (TNL) is a buy. buying TNL stocks now will result in a potential gain of 28.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.6% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 48.65 - 140.26 | 81.89 |
| Upside | -23.7% - 119.9% | 28.4% |