The Discounted Cash Flow (DCF) valuation of Travel + Leisure Co (TNL) is 67.70 USD. With the latest stock price at 57.26 USD, the upside of Travel + Leisure Co based on DCF is 18.2%.
Based on the latest price of 57.26 USD and our DCF valuation, Travel + Leisure Co (TNL) is a buy. buying TNL stocks now will result in a potential gain of 18.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.1% | 6.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 38.00 - 119.18 | 67.70 |
| Upside | -33.6% - 108.1% | 18.2% |