The Discounted Cash Flow (DCF) valuation of Travel + Leisure Co (TNL) is 83.26 USD. With the latest stock price at 71.28 USD, the upside of Travel + Leisure Co based on DCF is 16.8%.
Based on the latest price of 71.28 USD and our DCF valuation, Travel + Leisure Co (TNL) is a buy. buying TNL stocks now will result in a potential gain of 16.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.5% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 51.01 - 138.22 | 83.26 |
| Upside | -28.4% - 93.9% | 16.8% |