As of 2026-06-18, the Fair Value of Travel + Leisure Co (TNL) is 94.92 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 75.93 USD, the upside of Travel + Leisure Co is 25.01%.
With the market price of 75.93 USD and our fair value calculation, Travel + Leisure Co (TNL) is a good investment. Investing in TNL stocks now will result in a potential gain of 25.01%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | 308.00 | 357.00 | 396.00 | 411.00 | 230.00 | 340.40 |
| YoY growth | 220.78% | 15.91% | 10.92% | 3.79% | -44.04% | 41.47% |
| Market Cap (mil) | 4,739.55 |
| P/E | 20.00x |
| Forward P/E | 18.55x |
| EPS | 3.80 |
| Avg earnings growth rate | 41.47% |
| TTM earnings | 237.00 |