As of 2025-10-22, the Fair Value of Travel + Leisure Co (TNL) is 117.56 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 60.67 USD, the upside of Travel + Leisure Co is 93.76%.
With the market price of 60.67 USD and our fair value calculation, Travel + Leisure Co (TNL) is a good investment. Investing in TNL stocks now will result in a potential gain of 93.76%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -255.00 | 308.00 | 357.00 | 396.00 | 411.00 | 243.40 |
| YoY growth | -150.30% | 220.78% | 15.91% | 10.92% | 3.79% | 20.22% |
| Market Cap (mil) | 3,938.70 |
| P/E | |
| Forward P/E | 10.01x |
| EPS | 5.81 |
| Avg earnings growth rate | 20.22% |
| TTM earnings |