As of 2024-12-11, the Fair Value of Travel + Leisure Co (TNL) is 89.56 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 53.81 USD, the upside of Travel + Leisure Co is 66.45%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 507.00 | -255.00 | 308.00 | 357.00 | 396.00 | 262.60 |
| YoY growth | -24.55% | -150.30% | 220.78% | 15.91% | 10.92% | 14.55% |
| Market Cap (mil) | 3,681.14 |
| P/E | 8.74x |
| Forward P/E | 10.07x |
| EPS | 6.15 |
| Avg earnings growth rate | 14.55% |
| TTM earnings | 421.00 |