The Discounted Cash Flow (DCF) valuation of Thai Nam Plastic PCL (TNPC.BK) is (2.41) THB. With the latest stock price at 0.84 THB, the upside of Thai Nam Plastic PCL based on DCF is -387.3%.
Based on the latest price of 0.84 THB and our DCF valuation, Thai Nam Plastic PCL (TNPC.BK) is a sell. selling TNPC.BK stocks now will result in a potential gain of 387.3%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.5% | 9.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (2.84) - (2.20) | (2.41) |
| Upside | -438.6% - -362.1% | -387.3% |