The Discounted Cash Flow (DCF) valuation of Trinity Freehold and Leasehold Property Fund (TNPF.BK) is 0.04 THB. With the latest stock price at 1.35 THB, the upside of Trinity Freehold and Leasehold Property Fund based on DCF is -97.1%.
Based on the latest price of 1.35 THB and our DCF valuation, Trinity Freehold and Leasehold Property Fund (TNPF.BK) is a sell. selling TNPF.BK stocks now will result in a potential gain of 97.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 6.9% | 6.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.25) - 0.07 | 0.04 |
| Upside | -118.9% - -94.7% | -97.1% |