As of 2025-05-20, the Intrinsic Value of TNR Gold Corp (TNR.V) is -0.13 CAD. This TNR.V valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.06 CAD, the upside of TNR Gold Corp is -321.19%.
Based on its market price of 0.06 CAD and our intrinsic valuation, TNR Gold Corp (TNR.V) is overvalued by 321.19%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.13 - -0.13 | -0.13 | -321.19% |
| P/E | (0.07) - (0.07) | (0.08) | -230.5% |
| DDM - Stable | (0.08) - 0.52 | 0.22 | 270.3% |
| DDM - Multi | (0.07) - 0.40 | (0.19) | -414.8% |
| Market Cap (mil) | 11.48 |
| Beta | 0.93 |
| Outstanding shares (mil) | 191.26 |
| Enterprise Value (mil) | 11.46 |
| Market risk premium | 5.10% |
| Cost of Equity | 5.90% |
| Cost of Debt | 5.00% |
| WACC | 4.79% |