As of 2024-12-12, the Intrinsic Value of Tintra PLC (TNT.L) is
-71.30 GBP. This TNT.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 32.50 GBP, the upside of Tintra PLC is
-319.38%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-71.30 GBP
Intrinsic Value
TNT.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
-71.30 - -71.30 |
-71.30 |
-319.38% |
P/E |
(290.90) - (289.48) |
(285.20) |
-977.5% |
DDM - Stable |
(154.00) - (575.46) |
(364.73) |
-1222.3% |
DDM - Multi |
(91.40) - (266.41) |
(136.21) |
-519.1% |
TNT.L Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
5.76 |
Beta |
-2.83 |
Outstanding shares (mil) |
0.18 |
Enterprise Value (mil) |
-0.84 |
Market risk premium |
5.98% |
Cost of Equity |
8.36% |
Cost of Debt |
5.00% |
WACC |
8.05% |