The Discounted Cash Flow (DCF) valuation of Tinybeans Group Ltd (TNY.AX) is (1.02) AUD. With the latest stock price at 0.08 AUD, the upside of Tinybeans Group Ltd based on DCF is -1402.1%.
Based on the latest price of 0.08 AUD and our DCF valuation, Tinybeans Group Ltd (TNY.AX) is a sell. selling TNY.AX stocks now will result in a potential gain of 1402.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 8.9% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1.76) - (0.72) | (1.02) |
| Upside | -2358.7% - -1027.7% | -1402.1% |