The Discounted Cash Flow (DCF) valuation of TOA Paint Thailand PCL (TOA.BK) is 12.14 THB. With the latest stock price at 10.50 THB, the upside of TOA Paint Thailand PCL based on DCF is 15.6%.
Based on the latest price of 10.50 THB and our DCF valuation, TOA Paint Thailand PCL (TOA.BK) is a buy. buying TOA.BK stocks now will result in a potential gain of 15.6%.
| Range | Selected | |
| WACC / Discount Rate | 9.5% - 12.8% | 11.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 10.41 - 14.74 | 12.14 |
| Upside | -0.9% - 40.4% | 15.6% |