The Discounted Cash Flow (DCF) valuation of Toya SA (TOA.WA) is 10.24 PLN. With the latest stock price at 9.09 PLN, the upside of Toya SA based on DCF is 12.6%.
Based on the latest price of 9.09 PLN and our DCF valuation, Toya SA (TOA.WA) is a buy. buying TOA.WA stocks now will result in a potential gain of 12.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.4% | 10.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 7.95 - 14.93 | 10.24 |
| Upside | -12.5% - 64.3% | 12.6% |