What is the intrinsic value of TOASO.IS?
As of 2025-07-13, the Intrinsic Value of Tofas Turk Otomobil Fabrikasi AS (TOASO.IS) is
56.40 TRY. This TOASO.IS valuation is based on the model Peter Lynch Fair Value.
With the current market price of 83.75 TRY, the upside of Tofas Turk Otomobil Fabrikasi AS is
-32.66%.
Is TOASO.IS undervalued or overvalued?
Based on its market price of 83.75 TRY and our intrinsic valuation, Tofas Turk Otomobil Fabrikasi AS (TOASO.IS) is overvalued by 32.66%.
56.40 TRY
Intrinsic Value
TOASO.IS Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
DCF (Growth 5y) |
(17.66) - (16.44) |
(17.17) |
-120.5% |
DCF (Growth 10y) |
(18.57) - (18.31) |
(18.44) |
-122.0% |
DCF (EBITDA 5y) |
(17.58) - (16.68) |
(1,234.50) |
-123450.0% |
DCF (EBITDA 10y) |
(18.57) - (18.31) |
(1,234.50) |
-123450.0% |
Fair Value |
56.40 - 56.40 |
56.40 |
-32.66% |
P/E |
0.00 - 100.44 |
44.38 |
-47.0% |
EV/EBITDA |
(8.20) - 92.67 |
37.94 |
-54.7% |
EPV |
3.44 - 11.70 |
7.57 |
-91.0% |
DDM - Stable |
27.58 - 44.43 |
36.01 |
-57.0% |
DDM - Multi |
0.00 - 0.00 |
0.00 |
-100.0% |
TOASO.IS Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
19,630.92 |
Beta |
1.02 |
Outstanding shares (mil) |
234.40 |
Enterprise Value (mil) |
24,649.48 |
Market risk premium |
10.18% |
Cost of Equity |
29.63% |
Cost of Debt |
13.03% |
WACC |
25.30% |