The Discounted Cash Flow (DCF) valuation of Topicus.com Inc (TOI.V) is 112.50 CAD. With the latest stock price at 165.02 CAD, the upside of Topicus.com Inc based on DCF is -31.8%.
Based on the latest price of 165.02 CAD and our DCF valuation, Topicus.com Inc (TOI.V) is a sell. selling TOI.V stocks now will result in a potential gain of 31.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.1% | 9.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 82.53 - 180.64 | 112.50 |
| Upside | -50.0% - 9.5% | -31.8% |