The Discounted Cash Flow (DCF) valuation of Topicus.com Inc (TOI.V) is 113.79 CAD. With the latest stock price at 182.76 CAD, the upside of Topicus.com Inc based on DCF is -37.7%.
Based on the latest price of 182.76 CAD and our DCF valuation, Topicus.com Inc (TOI.V) is a sell. selling TOI.V stocks now will result in a potential gain of 37.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.0% | 9.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 84.05 - 180.00 | 113.79 |
| Upside | -54.0% - -1.5% | -37.7% |