The Discounted Cash Flow (DCF) valuation of Tokyo Plast International Ltd (TOKYOPLAST.NS) is 69.89 INR. With the latest stock price at 129.00 INR, the upside of Tokyo Plast International Ltd based on DCF is -45.8%.
Based on the latest price of 129.00 INR and our DCF valuation, Tokyo Plast International Ltd (TOKYOPLAST.NS) is a sell. selling TOKYOPLAST.NS stocks now will result in a potential gain of 45.8%.
| Range | Selected | |
| WACC / Discount Rate | 10.7% - 13.2% | 11.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 50.36 - 104.61 | 69.89 |
| Upside | -61.0% - -18.9% | -45.8% |