TOL
Toll Brothers Inc
Price:  
117.79 
USD
Volume:  
1,124,095.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TOL Intrinsic Value

34.40 %
Upside

What is the intrinsic value of TOL?

As of 2025-07-06, the Intrinsic Value of Toll Brothers Inc (TOL) is 158.26 USD. This TOL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 117.79 USD, the upside of Toll Brothers Inc is 34.40%.

The range of the Intrinsic Value is 133.28 - 194.57 USD

Is TOL undervalued or overvalued?

Based on its market price of 117.79 USD and our intrinsic valuation, Toll Brothers Inc (TOL) is undervalued by 34.40%.

117.79 USD
Stock Price
158.26 USD
Intrinsic Value
Intrinsic Value Details

TOL Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 133.28 - 194.57 158.26 34.4%
DCF (Growth 10y) 183.40 - 264.71 216.62 83.9%
DCF (EBITDA 5y) 135.55 - 158.08 145.08 23.2%
DCF (EBITDA 10y) 174.32 - 209.12 189.51 60.9%
Fair Value 350.90 - 350.90 350.90 197.91%
P/E 98.25 - 114.77 104.48 -11.3%
EV/EBITDA 98.04 - 117.06 109.92 -6.7%
EPV 147.24 - 186.11 166.68 41.5%
DDM - Stable 109.11 - 205.60 157.36 33.6%
DDM - Multi 150.06 - 222.94 179.60 52.5%

TOL Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 11,582.29
Beta 0.87
Outstanding shares (mil) 98.33
Enterprise Value (mil) 13,696.08
Market risk premium 4.60%
Cost of Equity 8.07%
Cost of Debt 5.00%
WACC 7.23%