As of 2024-12-14, the Intrinsic Value of Toll Brothers Inc (TOL) is 191.34 USD. This TOL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 133.85 USD, the upside of Toll Brothers Inc is 42.90%.

The range of the Intrinsic Value is 158.61 - 240.59 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	158.61 - 240.59	191.34	42.9%
DCF (Growth 10y)	187.72 - 277.39	223.70	67.1%
DCF (EBITDA 5y)	164.75 - 192.24	176.82	32.1%
DCF (EBITDA 10y)	194.13 - 238.14	213.82	59.7%
Fair Value	311.85 - 311.85	311.85	132.98%
P/E	121.51 - 132.38	127.30	-4.9%
EV/EBITDA	117.82 - 139.78	127.41	-4.8%
EPV	81.40 - 110.45	95.92	-28.3%
DDM - Stable	94.34 - 183.35	138.84	3.7%
DDM - Multi	138.56 - 214.62	168.79	26.1%