TOL
Toll Brothers Inc
Price:  
116.90 
USD
Volume:  
886,748.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TOL Intrinsic Value

44.50 %
Upside

What is the intrinsic value of TOL?

As of 2025-07-19, the Intrinsic Value of Toll Brothers Inc (TOL) is 168.93 USD. This TOL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 116.90 USD, the upside of Toll Brothers Inc is 44.50%.

The range of the Intrinsic Value is 140.55 - 211.45 USD

Is TOL undervalued or overvalued?

Based on its market price of 116.90 USD and our intrinsic valuation, Toll Brothers Inc (TOL) is undervalued by 44.50%.

116.90 USD
Stock Price
168.93 USD
Intrinsic Value
Intrinsic Value Details

TOL Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 140.55 - 211.45 168.93 44.5%
DCF (Growth 10y) 190.81 - 283.42 227.97 95.0%
DCF (EBITDA 5y) 134.90 - 155.94 143.34 22.6%
DCF (EBITDA 10y) 173.54 - 206.83 187.68 60.5%
Fair Value 351.44 - 351.44 351.44 200.63%
P/E 97.84 - 113.40 103.87 -11.1%
EV/EBITDA 97.42 - 115.14 108.07 -7.6%
EPV 146.84 - 185.69 166.26 42.2%
DDM - Stable 115.07 - 222.82 168.95 44.5%
DDM - Multi 156.52 - 238.90 189.37 62.0%

TOL Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 11,477.24
Beta 0.88
Outstanding shares (mil) 98.18
Enterprise Value (mil) 13,591.03
Market risk premium 4.60%
Cost of Equity 8.11%
Cost of Debt 5.00%
WACC 7.26%