The Discounted Cash Flow (DCF) valuation of Tomra Systems ASA (TOM.OL) is 28.61 NOK. With the latest stock price at 157.70 NOK, the upside of Tomra Systems ASA based on DCF is -81.9%.
Based on the latest price of 157.70 NOK and our DCF valuation, Tomra Systems ASA (TOM.OL) is a sell. selling TOM.OL stocks now will result in a potential gain of 81.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.4% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 15.25 - 210.31 | 28.61 |
| Upside | -90.3% - 33.4% | -81.9% |