The Discounted Cash Flow (DCF) valuation of Titon Holdings PLC (TON.L) is 84.59 GBP. With the latest stock price at 80.00 GBP, the upside of Titon Holdings PLC based on DCF is 5.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.7% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 66.48 - 123.55 | 84.59 |
| Upside | -16.9% - 54.4% | 5.7% |