The Discounted Cash Flow (DCF) valuation of Thai OPP PCL (TOPP.BK) is 246.21 THB. With the latest stock price at 137.00 THB, the upside of Thai OPP PCL based on DCF is 79.7%.
Based on the latest price of 137.00 THB and our DCF valuation, Thai OPP PCL (TOPP.BK) is a buy. buying TOPP.BK stocks now will result in a potential gain of 79.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 9.2% | 7.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 199.37 - 333.23 | 246.21 |
| Upside | 45.5% - 143.2% | 79.7% |