The Discounted Cash Flow (DCF) valuation of Top Ramdor Systems & Computers 1990 Co Ltd (TOPS.TA) is 857.10 ILS. With the latest stock price at 1,480.00 ILS, the upside of Top Ramdor Systems & Computers 1990 Co Ltd based on DCF is -42.1%.
Based on the latest price of 1,480.00 ILS and our DCF valuation, Top Ramdor Systems & Computers 1990 Co Ltd (TOPS.TA) is a sell. selling TOPS.TA stocks now will result in a potential gain of 42.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 9.7% | 8.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 628.12 - 1,246.90 | 857.10 |
| Upside | -57.6% - -15.7% | -42.1% |