The Discounted Cash Flow (DCF) valuation of Top Ships Inc (TOPS) is (87.54) USD. With the latest stock price at 6.48 USD, the upside of Top Ships Inc based on DCF is -1451.0%.
Based on the latest price of 6.48 USD and our DCF valuation, Top Ships Inc (TOPS) is a sell. selling TOPS stocks now will result in a potential gain of 1451.0%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 9.2% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (208.24) - (74.44) | (87.54) |
| Upside | -3313.6% - -1248.7% | -1451.0% |