The Discounted Cash Flow (DCF) valuation of TOR Minerals International Inc (TORM) is 5.43 USD. With the latest stock price at 1.20 USD, the upside of TOR Minerals International Inc based on DCF is 352.6%.
Based on the latest price of 1.20 USD and our DCF valuation, TOR Minerals International Inc (TORM) is a buy. buying TORM stocks now will result in a potential gain of 352.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 9.1% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.45 - 11.74 | 5.43 |
| Upside | 187.2% - 878.6% | 352.6% |