The Discounted Cash Flow (DCF) valuation of Tamex Obiekty Sportowe SA (TOS.WA) is 3.81 PLN. With the latest stock price at 3.10 PLN, the upside of Tamex Obiekty Sportowe SA based on DCF is 23.0%.
Based on the latest price of 3.10 PLN and our DCF valuation, Tamex Obiekty Sportowe SA (TOS.WA) is a buy. buying TOS.WA stocks now will result in a potential gain of 23.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.6% | 9.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.14 - 5.19 | 3.81 |
| Upside | 1.3% - 67.4% | 23.0% |